Independent Auditor’s Report for Euphemia L. Haynes Public Charter School
To the Board of Trustees,
Euphemia L. Haynes Public Charter School, Inc.
Report on Financial Statements
We have audited the accompanying consolidated financial statements of Euphemia L. Haynes Public Charter School, Inc. and Subsidiary (collectively, the Organization), which comprise the consolidated balance sheets as of June 30, 2018 and 2017, the related consolidated statements of activities and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively, the financial statements).
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Organization as of June 30, 2018 and 2017, and the changes in their net assets and their cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
Washington, D.C.
October 31, 2018
Consolidated Balance Sheets
June 30, 2018 and 2017
2018 | 2017 | |||
---|---|---|---|---|
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 3,812,812 | $ | 4,867,987 |
Investments | 3,957,682 | 1,957,033 | ||
Accounts receivable | 2,921 | 17,087 | ||
Promises to give | 47,159 | 18,380 | ||
Grants receivable | 717,594 | 668,517 | ||
Prepaid expenses | 199,530 | 52,719 | ||
Total current assets | 8,737,698 | 7,581,723 | ||
Restricted cash | 1,137,023 | 789,492 | ||
Property and equipment, net | 32,586,900 | 33,997,162 | ||
Deposits | 1,640 | 1,640 | ||
Due from ELH Support Corp. | 5,267 | - | ||
Interest rate swap asset | 360,090 | - | ||
Total Assets | $ | 42,828,618 | $ | 42,370,017 |
Liabilities and Net Assets | ||||
Current Liabilities | ||||
Accounts payable and accrued expenses | $ | 1,379,856 | $ | 1,095,339 |
Current portion of long-term debt | 535,000 | 297,000 | ||
Deferred revenue | 1,500 | 37,149 | ||
Total current liabilities | 1,916,356 | 1,429,488 | ||
Due to ELH Support Corp. | - | 5,980 | ||
Deferred rent | 2,558,420 | 2,301,268 | ||
Interest rate swap liability | - | 439, 363 | ||
Long-term debt, net of current portion | 32,098,208 | 32,397,241 | ||
Sum | 36,572,984 | 36,573,340 | ||
Net assets: | ||||
Unrestricted | 6,167,198 | 5,329,689 | ||
Temporarily restricted | 88,436 | 466,988 | ||
Sum | 6,255,634 | 5,796,677 | ||
Total Liabilities and Net Assets | $ | 42,828,618 | $ | 42,370,017 |
Consolidated Statement of Activities
Year Ended June 30, 2018
(With Comparative Totals for 2017)
2018 | 2017 | |||||||
---|---|---|---|---|---|---|---|---|
Unrest. | Temp. Rest. | Total | Total | |||||
Revenue and support | ||||||||
Pupil allocation | $ | 23,561,722 | $ | - | $ | 23,561,722 | $ | 22,320,934 |
Other grants | 659,872 | - | 659,872 | 776,678 | ||||
Federal grants | 1,604,551 | - | 1,604,551 | 1,441,676 | ||||
Contributions | 380,831 | 69,492 | 450,323 | 446,015 | ||||
Program revenue | 92,567 | - | 92,567 | 59,804 | ||||
Investment income | 32,722 | - | 32,722 | 577,157 | ||||
Rental revenue | 1,186 | - | 1,186 | 1,350 | ||||
Net assets released from restrictions | 448,044 | (448,044) | - | - | ||||
Total revenue and support | 26,781,495 | (378,552) | 26,402,943 | 25,623,614 | ||||
Expenses | ||||||||
Program services | 25,068,210 | - | 25,068,210 | 25,157,599 | ||||
General and administrative | 1,231,978 | - | 1,231,978 | 798,745 | ||||
Fundraising | 443,251 | - | 443,251 | 526,806 | ||||
Total expenses | 26,743,439 | - | 26,743,439 | 26,483,150 | ||||
Change in net assets before other gains | 38,056 | (378,552) | (340,496) | (859,536) | ||||
Other gains | ||||||||
Gain on interest rate swap agreement | 799,453 | - | 799,453 | 1,446,824 | ||||
Gain on NMTC transaction unwind | - | - | - | 1,133,156 | ||||
Change in net assets | 837,509 | (378,552) | 458,957 | 1,720,444 | ||||
Net assets | ||||||||
Beginning | 5,329,689 | 466,988 | 5,796,677 | 4,076,233 | ||||
Ending | $ | 6,167,198 | $ | 88,436 | $ | 6,255,634 | $ | 5,796,677 |